16 Comments

so many numbers!!

Expand full comment

This is as good as it get's for a valuation of Chainlink. We borrowed some of your metrics here for our internal thesis and valuation, specially given that Chainlink has gone fully fledged multi product since then

Expand full comment

Yeah, and they add another BUILD token roughly every 2 weeks.

Expand full comment

You can only estimate. I took the estimation of 4% / 25M = 1.6^-9 per LINK staked. If a project is 10m cap that’s $0.016 per LINK. A few projects should be likely to hit 100M-1B cap though. Also maybe it’s distributed to the secondary 75M staking cap. 20 ish BUILD projects too. Good reason to think there will be a few dollars per LINK of value.

Expand full comment

Is it possible to factor in BUILD rewards into the staking calculation? Also there are a few more feeds that aren’t listed on the docs or data.chain.link

Expand full comment

Thanks for all your comments. Very clear.

With regards to the Dune data, where did you pull this from? And when you say you sampled node operators? How did you do this?

Expand full comment

Hey, excellent post. Few questions that came to mind:

- (sheet 1) why is Chainlink's revenue a percentage of TVE? How does it make money? Are there any other revenue streams?

- (sheet 2) why are you assuming the price feed coverage reaches (/even increases) to 100% of gross profit?

- (sheet 1) what are the different Gartner assumptions with regards to margins?

- (sheet 3) where did you get the numbers from with regards to IT infra, hardware, staffing in operating expenses (NOPs, cloud cost per node etc.)

Expand full comment